Second Quarter 2015 Highlights
-
Net income per share of $0.70
-
Adjusted net income per share of $0.71
-
Metal container volume growth of 11 percent
-
Continued progress on footprint optimization
STAMFORD, Conn.--(BUSINESS WIRE)--Jul. 22, 2015--
Silgan Holdings Inc. (Nasdaq:SLGN), a leading supplier of rigid
packaging for shelf-stable food and other consumer goods products, today
reported second quarter 2015 net income of $42.2 million, or $0.70 per
diluted share, as compared to second quarter 2014 net income of $44.0
million, or $0.69 per diluted share.
“As expected, our footprint optimization programs in each of our
businesses impacted second quarter results as we delivered adjusted net
income per diluted share of $0.71 in the second quarter of 2015,” said
Tony Allott, President and CEO. “Our metal container business achieved
11 percent growth in volumes for the quarter which, as anticipated,
created additional strain on our existing infrastructure and temporarily
increased our freight and logistics costs. Our closures business also
saw volume growth in the quarter and completed its planned inventory
reductions from higher levels in the prior year due to the Portola
integration. Our plastic container business continued to be impacted by
soft market demand and incurred additional costs associated with the
realignment of equipment to optimize plant production and grow
strategically with select customers,” continued Mr. Allott. “We knew
these activities across each of our businesses were going to create near
term challenges, but we remain convinced of the long-term benefits to
our franchise market positions. Based on our year-to-date performance
and our outlook for the remainder of the year, we are confirming our
full year 2015 earnings estimate of adjusted net income per diluted
share in a range of $3.10 to $3.30,” concluded Mr. Allott.
Adjusted net income per diluted share was $0.71 for the second quarter
of 2015, after adjustments increasing net income per diluted share by
$0.01. Adjusted net income per diluted share was $0.73 for the second
quarter of 2014, after adjustments increasing net income per diluted
share by $0.04. A reconciliation of net income per diluted share to
“adjusted net income per diluted share,” a Non-GAAP financial measure
used by the Company that adjusts net income per diluted share for
certain items, can be found in Tables A and B at the back of this press
release.
Net sales for the second quarter of 2015 were $914.2 million, a decrease
of $3.1 million, or 0.3 percent, as compared to $917.3 million in 2014.
This decrease was the result of a decrease in net sales in the closures
and plastic container businesses due partly to the impact of unfavorable
foreign currency translation, partially offset by an increase in net
sales in the metal container business.
Income from operations for the second quarter of 2015 was $78.3 million,
a decrease of $7.8 million, or 9.1 percent, as compared to $86.1 million
for the second quarter of 2014, and operating margin decreased to 8.6
percent from 9.4 percent for the same periods. The decrease was the
result of a decrease in income from operations in each business.
Interest and other debt expense for the second quarter of 2015 was $16.8
million, a decrease of $2.2 million as compared to the second quarter of
2014 due to lower weighted average interest rates, lower average
outstanding borrowings and the impact from favorable foreign currency
translation.
The effective tax rate was 31.3 percent and 34.4 percent for the second
quarters of 2015 and 2014, respectively. The effective tax rate in the
second quarter of 2015 benefitted from higher income in lower tax
jurisdictions.
Metal Containers
Net sales of the metal container business were $553.7 million for the
second quarter of 2015, an increase of $35.0 million, or 6.7 percent, as
compared to $518.7 million in 2014. This increase was primarily a result
of higher unit volumes, partially offset by the impact of unfavorable
foreign currency translation. Unit volumes increased approximately 11
percent due principally to volumes associated with the recent
acquisition of the Van Can operations, an earlier start of the midwest
vegetable pack in the U.S. and stronger volume levels in Europe.
Income from operations of the metal container business in the second
quarter of 2015 decreased $2.6 million to $48.3 million as compared to
$50.9 million in 2014, and operating margin decreased to 8.7 percent as
compared to 9.8 percent in 2014. The decrease in income from operations
was primarily due to higher manufacturing costs due largely to
logistical challenges from changes in customer demand patterns, the
inclusion of the less efficient Van Can operations and a less favorable
mix of products sold, partially offset by higher unit volumes.
Closures
Net sales of the closures business were $207.1 million in the second
quarter of 2015, a decrease of $25.1 million, or 10.8 percent, as
compared to $232.2 million in the second quarter of 2014. This decrease
was primarily the result of the impact of unfavorable foreign currency
translation and the pass through of lower resin costs, partially offset
by an increase in unit volumes of approximately 1 percent.
Income from operations of the closures business for the second quarter
of 2015 decreased $0.6 million to $24.6 million as compared to $25.2
million in 2014, while operating margin increased to 11.9 percent from
10.9 percent over the same periods. The decrease in income from
operations was primarily due to the impact of unfavorable foreign
currency translation and a reduction in inventory in the second quarter
of 2015 as compared to an inventory build in the prior year period,
partially offset by operational losses of $2.9 million in the second
quarter of 2014 in Venezuela, which ceased operations at the end of
2014, and higher unit volumes.
Plastic Containers
Net sales of the plastic container business were $153.4 million in the
second quarter of 2015, a decrease of $13.0 million, or 7.8 percent, as
compared to $166.4 million in the second quarter of 2014. This decrease
was principally due to the pass through of lower raw material costs, the
impact of unfavorable foreign currency translation, the unfavorable
financial impact from recent longer-term customer contract renewals and
lower volume of approximately 2 percent primarily due to weaker demand
in certain markets.
Income from operations of the plastic container business for the second
quarter of 2015 was $9.4 million, a decrease of $3.6 million as compared
to $13.0 million in 2014, and operating margin decreased to 6.1 percent
from 7.8 percent over the same periods. The decrease in income from
operations was primarily attributable to the unfavorable financial
impact from recent longer-term customer contract renewals as well as the
delayed implementation of certain mitigating cost reduction programs,
manufacturing inefficiencies associated with equipment moves and new
business awards, lower volumes and the impact of unfavorable foreign
currency translation.
Six Months
Net income for the first six months of 2015 was $75.5 million, or $1.22
per diluted share, as compared to net income for the first six months of
2014 of $75.5 million, or $1.18 per diluted share. Adjusted net income
per diluted share for the first six months of 2015 was $1.24 versus
$1.26 in the prior year period, after adjustments increasing net income
per diluted share by $0.02 for the first six months of 2015 and
adjustments increasing net income per diluted share by $0.08 for the
first six months of 2014.
Net sales for the first six months of 2015 decreased $42.4 million, or
2.4 percent, to $1.73 billion as compared to $1.77 billion for the first
six months of 2014. This decrease was primarily the result of the
unfavorable impact of foreign currency translation, the pass through of
lower raw material costs in the closures and plastic container
businesses, lower volumes in the plastic container business, the
unfavorable financial impact from recent longer-term customer contract
renewals and the cessation of operations in Venezuela at the end of
2014. These decreases were partially offset by the impact of higher
volumes in the metal container and closures businesses and the pass
through of higher raw material and other manufacturing costs in the
metal container business.
Income from operations for the first six months of 2015 was $145.4
million, a decrease of $8.7 million, or 5.6 percent, from the same
period in 2014. This decrease was primarily a result of higher
manufacturing costs in the metal container business, the unfavorable
impact from recent longer-term customer contract renewals and
manufacturing inefficiencies in the plastic container business, the
impact of unfavorable foreign currency translation, lower volumes in the
plastic container business, a less favorable mix of products sold in the
metal container business and the impact from a reduction in inventory as
compared to an inventory build in the prior year period in the closures
business. These decreases were partially offset by an increase in
volumes in the metal container and closures businesses, operational
losses in Venezuela in the first half of 2014 of $3.4 million, foreign
currency transactional losses incurred in the prior year period and the
favorable impact from the lagged pass through of lower resin costs in
the closures and plastic container businesses.
Interest and other debt expense before loss on early extinguishment of
debt for the first six months of 2015 was $33.2 million, a decrease of
$4.4 million as compared to the first six months of 2014. This decrease
was primarily due to lower weighted average interest rates, lower
average outstanding borrowings and the impact from favorable foreign
currency translation. Loss on early extinguishment of debt of $1.5
million in the first six months of 2014 was a result of the refinancing
of the senior secured credit facility in January 2014.
The effective tax rate for the first six months of 2015 was 32.6 percent
as compared to 34.4 percent for the first six months of 2014. The
effective tax rate in 2015 benefitted from higher income in lower tax
jurisdictions.
Outlook for 2015
The Company confirmed its estimate of adjusted net income per diluted
share for the full year of 2015 in a range of $3.10 to $3.30. This
estimate compares to adjusted net income per diluted share for the full
year of 2014 of $3.17.
The Company is providing an estimate of adjusted net income per diluted
share for the third quarter of 2015, which excludes rationalization
charges, in the range of $1.35 to $1.45. Given the uncertainties around
the timing of the fruit and vegetable pack, the results of the back half
of the year could shift between the third and fourth quarters. This
estimate compares to adjusted net income per diluted share of $1.33 in
the third quarter of 2014.
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the
Company’s results for the second quarter of 2015 at 11:00 a.m. eastern
time on July 22, 2015. The toll free number for those in the U.S. and
Canada is (888) 523-1244, and the number for international callers is
(719) 325-2408. For those unable to listen to the live call, a taped
rebroadcast will be available through August 5, 2015. To access the
rebroadcast, U.S. and Canadian callers should dial (888) 203-1112, and
international callers should dial (719) 457-0820. The pass code is
9011691.
* * *
Silgan is a leading supplier of rigid packaging for shelf-stable food
and other consumer goods products with annual net sales of approximately
$3.9 billion in 2014. Silgan operates 88 manufacturing facilities in
North and South America, Europe and Asia. Silgan is a leading supplier
of metal containers in North America and Europe and a leading worldwide
supplier of metal, composite and plastic closures for food and beverage
products. In addition, Silgan is a leading supplier of plastic
containers for shelf-stable food and personal care products in North
America.
Statements included in this press release which are not historical facts
are forward looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995 and
the Securities Exchange Act of 1934, as amended. Such forward looking
statements are made based upon management’s expectations and beliefs
concerning future events impacting the Company and therefore involve a
number of uncertainties and risks, including, but not limited to, those
described in the Company’s Annual Report on Form 10-K for 2014 and other
filings with the Securities and Exchange Commission. Therefore, the
actual results of operations or financial condition of the Company could
differ materially from those expressed or implied in such forward
looking statements.
* * *
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
For the quarter and six months ended June 30,
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
Second Quarter
|
|
|
|
|
Six Months
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$914.2
|
|
|
|
|
$917.3
|
|
|
|
|
$1,730.8
|
|
|
|
|
$1,773.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
780.5
|
|
|
|
|
773.6
|
|
|
|
|
1,474.9
|
|
|
|
|
1,501.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
133.7
|
|
|
|
|
143.7
|
|
|
|
|
255.9
|
|
|
|
|
271.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
54.4
|
|
|
|
|
56.7
|
|
|
|
|
108.9
|
|
|
|
|
115.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
1.0
|
|
|
|
|
0.9
|
|
|
|
|
1.6
|
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
78.3
|
|
|
|
|
86.1
|
|
|
|
|
145.4
|
|
|
|
|
154.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense before loss on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
early extinguishment of debt
|
|
|
16.8
|
|
|
|
|
19.0
|
|
|
|
|
33.2
|
|
|
|
|
37.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense
|
|
|
16.8
|
|
|
|
|
19.0
|
|
|
|
|
33.2
|
|
|
|
|
39.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
61.5
|
|
|
|
|
67.1
|
|
|
|
|
112.2
|
|
|
|
|
115.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
19.3
|
|
|
|
|
23.1
|
|
|
|
|
36.7
|
|
|
|
|
39.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$ 42.2
|
|
|
|
|
$ 44.0
|
|
|
|
|
$ 75.5
|
|
|
|
|
$ 75.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
|
$0.70
|
|
|
|
|
$0.69
|
|
|
|
|
$1.23
|
|
|
|
|
$1.19
|
|
Diluted net income per share
|
|
|
$0.70
|
|
|
|
|
$0.69
|
|
|
|
|
$1.22
|
|
|
|
|
$1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
|
$0.16
|
|
|
|
|
$0.15
|
|
|
|
|
$0.32
|
|
|
|
|
$0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (000’s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,473
|
|
|
|
|
63,525
|
|
|
|
|
61,631
|
|
|
|
|
63,511
|
|
Diluted
|
|
|
60,728
|
|
|
|
|
63,874
|
|
|
|
|
61,899
|
|
|
|
|
63,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
For the quarter and six months ended June 30,
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers
|
|
|
|
|
|
|
$553
|
.7
|
|
|
|
|
$518
|
.7
|
|
|
|
|
$ 1,012
|
.6
|
|
|
|
|
$ 987
|
.1
|
|
Closures
|
|
|
|
|
|
|
207
|
.1
|
|
|
|
|
232
|
.2
|
|
|
|
|
405
|
.2
|
|
|
|
|
446
|
.0
|
|
Plastic containers
|
|
|
|
|
|
|
153
|
.4
|
|
|
|
|
166
|
.4
|
|
|
|
|
313
|
.0
|
|
|
|
|
340
|
.1
|
|
Consolidated
|
|
|
|
|
|
|
$914
|
.2
|
|
|
|
|
$917
|
.3
|
|
|
|
|
$1,730
|
.8
|
|
|
|
|
$1,773
|
.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers
|
|
|
|
|
|
|
$ 48
|
.3
|
|
|
|
|
$ 50
|
.9
|
|
|
|
|
$ 89
|
.0
|
|
|
|
|
$ 91
|
.4
|
|
Closures (a)
|
|
|
|
|
|
|
24
|
.6
|
|
|
|
|
25
|
.2
|
|
|
|
|
46
|
.2
|
|
|
|
|
43
|
.0
|
|
Plastic containers (b)
|
|
|
|
|
|
|
9
|
.4
|
|
|
|
|
13
|
.0
|
|
|
|
|
18
|
.6
|
|
|
|
|
25
|
.8
|
|
Corporate
|
|
|
|
|
|
|
(4
|
.0)
|
|
|
|
|
(3
|
.0)
|
|
|
|
|
(8
|
.4)
|
|
|
|
|
(6
|
.1)
|
|
Consolidated
|
|
|
|
|
|
|
$78
|
.3
|
|
|
|
|
$86
|
.1
|
|
|
|
|
$145
|
.4
|
|
|
|
|
$154
|
.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
June 30, 2015
|
|
|
|
|
June 30, 2014
|
|
|
|
|
Dec. 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
$
|
126.7
|
|
|
|
|
$
|
133.9
|
|
|
|
|
$
|
222.6
|
|
Trade accounts receivable, net
|
|
|
|
|
|
|
|
443.9
|
|
|
|
|
|
447.7
|
|
|
|
|
|
310.7
|
|
Inventories
|
|
|
|
|
|
|
|
753.3
|
|
|
|
|
|
748.2
|
|
|
|
|
|
548.8
|
|
Other current assets
|
|
|
|
|
|
|
|
58.3
|
|
|
|
|
|
61.4
|
|
|
|
|
|
75.7
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
|
1,082.7
|
|
|
|
|
|
1,103.0
|
|
|
|
|
|
1,063.6
|
|
Other assets, net
|
|
|
|
|
|
|
|
1,062.1
|
|
|
|
|
|
1,146.7
|
|
|
|
|
|
1,082.5
|
|
Total assets
|
|
|
|
|
|
|
$
|
3,527.0
|
|
|
|
|
$
|
3,640.9
|
|
|
|
|
$
|
3,303.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities, excluding debt
|
|
|
|
|
|
|
$
|
505.8
|
|
|
|
|
$
|
439.4
|
|
|
|
|
$
|
539.3
|
|
Current and long-term debt
|
|
|
|
|
|
|
|
1,984.1
|
|
|
|
|
|
2,017.5
|
|
|
|
|
|
1,599.0
|
|
Other liabilities
|
|
|
|
|
|
|
|
454.1
|
|
|
|
|
|
426.3
|
|
|
|
|
|
455.6
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
583.0
|
|
|
|
|
|
757.7
|
|
|
|
|
|
710.0
|
|
Total liabilities and stockholders’ equity
|
|
|
|
|
|
|
$
|
3,527.0
|
|
|
|
|
$
|
3,640.9
|
|
|
|
|
$
|
3,303.9
|
|
|
|
(a)
|
|
Includes rationalization charges of $0.8 million and $0.9 million
for the three months ended June 30, 2015
|
|
|
|
and 2014, respectively, and $1.1 million and $1.5 million for the
six months ended June 30, 2015 and 2014,
|
|
|
|
respectively. Includes losses from operations in Venezuela of $2.9
million for the three months ended June
|
|
|
|
30, 2014 and $3.4 million for the six months ended June 30, 2014.
|
|
|
|
(b)
|
|
Includes rationalization charges of $0.2 million for the three
months ended June 30, 2015 and $0.5 million
|
|
|
|
and $1.0 million for the six months ended June 30, 2015 and 2014,
respectively.
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the six months ended June 30,
(Dollars in millions)
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
75
|
.5
|
|
|
|
|
|
$
|
75
|
.5
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
|
|
|
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
73
|
.0
|
|
|
|
|
|
|
76
|
.5
|
|
Rationalization charges
|
|
|
|
|
|
1
|
.6
|
|
|
|
|
|
|
2
|
.5
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
1
|
.5
|
|
Other changes that provided (used) cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable, net
|
|
|
|
|
|
(140
|
.4)
|
|
|
|
|
|
|
(116
|
.4)
|
|
Inventories
|
|
|
|
|
|
(212
|
.8)
|
|
|
|
|
|
|
(234
|
.6)
|
|
Trade accounts payable and other changes, net
|
|
|
|
|
|
66
|
.4
|
|
|
|
|
|
|
32
|
.2
|
|
Net cash used in operating activities
|
|
|
|
|
|
(136
|
.7)
|
|
|
|
|
|
|
(162
|
.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of business, net of cash acquired
|
|
|
|
|
|
(0
|
.7)
|
|
|
|
|
|
|
-
|
|
|
Capital expenditures
|
|
|
|
|
|
(98
|
.2)
|
|
|
|
|
|
|
(60
|
.0)
|
|
Proceeds from asset sales
|
|
|
|
|
|
0
|
.1
|
|
|
|
|
|
|
0
|
.3
|
|
Net cash used in investing activities
|
|
|
|
|
|
(98
|
.8)
|
|
|
|
|
|
|
(59
|
.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
|
|
|
(20
|
.1)
|
|
|
|
|
|
|
(19
|
.4)
|
|
Changes in outstanding checks – principally vendors
|
|
|
|
|
|
(82
|
.8)
|
|
|
|
|
|
|
(86
|
.5)
|
|
Shares repurchased under authorized repurchase program
|
|
|
|
|
|
(170
|
.1)
|
|
|
|
|
|
|
(7
|
.7)
|
|
Net borrowings and other financing activities
|
|
|
|
|
|
412
|
.6
|
|
|
|
|
|
|
309
|
.5
|
|
Net cash provided by financing activities
|
|
|
|
|
|
139
|
.6
|
|
|
|
|
|
|
195
|
.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease
|
|
|
|
|
|
(95
|
.9)
|
|
|
|
|
|
|
(26
|
.6)
|
|
Balance at beginning of year
|
|
|
|
|
|
222
|
.6
|
|
|
|
|
|
|
160
|
.5
|
|
Balance at end of period
|
|
|
|
|
$
|
126
|
.7
|
|
|
|
|
|
$
|
133
|
.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) (UNAUDITED)
For the quarter and six months ended June 30,
Table A
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
|
|
Six Months
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share as reported
|
|
|
|
|
|
$0
|
.70
|
|
|
|
|
$0
|
.69
|
|
|
|
|
$1
|
.22
|
|
|
|
|
$1
|
.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
|
|
|
0
|
.01
|
|
|
|
|
0
|
.01
|
|
|
|
|
0
|
.02
|
|
|
|
|
0
|
.02
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
0
|
.02
|
|
Net loss from operations in Venezuela
|
|
|
|
|
|
-
|
|
|
|
|
0
|
.03
|
|
|
|
|
-
|
|
|
|
|
0
|
.04
|
|
Adjusted net income per diluted share
|
|
|
|
|
|
$0
|
.71
|
|
|
|
|
$0
|
.73
|
|
|
|
|
$1
|
.24
|
|
|
|
|
$1
|
.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) (UNAUDITED)
For the quarter and year ended,
Table B
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
Estimated
|
|
|
|
Actual
|
|
|
|
|
|
Estimated
|
|
|
|
Actual
|
|
|
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
Net income per diluted share as estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for 2015 and as reported for 2014
|
|
|
|
|
$1.35
|
|
|
|
$1.45
|
|
|
|
$1.31
|
|
|
|
|
|
$3.05
|
|
|
|
$3.25
|
|
|
|
$2.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
|
|
0.05
|
|
|
|
0.05
|
|
|
|
0.26
|
|
Costs attributable to announced acquisitions (2)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Loss on early extinguishment of debt
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.02
|
|
Net (income) loss from operations in Venezuela
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.01)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.03
|
|
Adjusted net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as estimated for 2015 and presented for 2014
|
|
|
|
|
$1.35
|
|
|
|
$1.45
|
|
|
|
$1.33
|
|
|
|
|
|
$3.10
|
|
|
|
$3.30
|
|
|
|
$3.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The Company has presented adjusted net income per diluted share for
the periods covered by this press release, which measure is a
Non-GAAP financial measure. The Company’s management believes it is
useful to exclude rationalization charges, costs attributable to
announced acquisitions, the loss on early extinguishment of debt,
and net results from operations in Venezuela, including the impact
from the remeasurement of net assets in Venezuela, from its net
income per diluted share as calculated under U.S. generally accepted
accounting principles because such Non-GAAP financial measure allows
for a more appropriate evaluation of its operating results. While
rationalization costs are incurred on a regular basis, management
views these costs more as an investment to generate savings rather
than period costs. Costs attributable to announced acquisitions
consist of third party fees and expenses that are viewed by
management as part of the acquisition and not indicative of the
ongoing cost structure of the Company. Due to the political
environment in Venezuela and an increasingly restrictive monetary
policy, the operations in Venezuela were unable to import raw
materials on a regular basis, and as a result the Company has ceased
operations in Venezuela. Therefore, management does not view the net
results from operations in Venezuela to be meaningful or indicative.
Such Non-GAAP financial measure is not in accordance with U.S.
generally accepted accounting principles and should not be
considered in isolation but should be read in conjunction with the
unaudited condensed consolidated statements of income and the other
information presented herein. Additionally, such Non-GAAP financial
measure should not be considered a substitute for net income per
diluted share as calculated under U.S. generally accepted accounting
principles and may not be comparable to similarly titled measures of
other companies.
|
|
|
|
|
|
(2)
|
|
Costs attributable to announced acquisitions have not been estimated
for future periods.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20150722005266/en/
Source: Silgan Holdings Inc.
Silgan Holdings Inc.
Robert B. Lewis, 203-406-3160