Highlights
2015
-
Net income per share of $2.81
-
Adjusted net income per share of $2.97
-
Cash from operations per share of $5.47
-
Increased cash dividend per share by 7 percent
-
Metal container volume growth of 5 percent
-
Completed tender offer for $161.8 million of common stock
-
Initiated multi-year footprint optimization programs, including
construction of three new manufacturing facilities
-
Announced the closure of two plastic container facilities
STAMFORD, Conn.--(BUSINESS WIRE)--Feb. 2, 2016--
Silgan Holdings Inc. (Nasdaq:SLGN), a leading supplier of rigid
packaging for shelf-stable food and other consumer goods products, today
reported full year 2015 net income of $172.4 million, or $2.81 per
diluted share, as compared to full year 2014 net income of $182.4
million, or $2.86 per diluted share.
“In 2015, we posted adjusted net income per diluted share of $2.97 and
free cash flow of $117.1 million, which included capital expenditures of
$237.3 million primarily to facilitate footprint optimization programs
in each of our businesses,” said Tony Allott, President and CEO. “Our
closures business had record operating income in 2015 due largely to
strong operational performance. As expected, our metal and plastic
container businesses began a transitional period in 2015 with a focus on
the construction of three new manufacturing facilities to reduce
logistical costs and the rationalization of plants to create an even
lower cost manufacturing network,” continued Mr. Allott. “The
construction of these new manufacturing facilities is expected to be
completed in the first half of 2016. We will continue our transition in
2016 as we judiciously start-up and qualify these new facilities,
rationalize certain other plants and further enhance our franchises to
position us for improved profitability in 2017 and beyond. Our ongoing
focus on servicing our existing customers will continue to dictate the
pace and level of transitional activity that we will tackle in 2016, and
as such we expect continued incremental manufacturing and start-up
costs, particularly in the first half of the year. As a result, we
expect to deliver full year adjusted net income per diluted share in
2016 in a range of $2.80 to $3.00. We expect free cash flow for 2016 to
be approximately $175 million, as capital expenditures related to the
new manufacturing facilities begin to ebb later in the year,” concluded
Mr. Allott.
Adjusted net income per diluted share was $2.97 for the full year 2015,
after adjustments increasing net income per diluted share by $0.16.
Adjusted net income per diluted share was $3.17 for the full year 2014,
after adjustments increasing net income per diluted share by $0.31. A
reconciliation of net income per diluted share to “adjusted net income
per diluted share,” a Non-GAAP financial measure used by the Company
which adjusts net income per diluted share for certain items, can be
found in Tables A and B at the back of this press release.
The Company delivered net cash provided by operating activities of
$335.4 million and $345.0 million in 2015 and 2014, respectively, and
free cash flow of $117.1 million in 2015 as compared to $200.8 million
in 2014. Free cash flow in 2015 was impacted by capital expenditures of
$237.3 million partially as a result of the construction of three new
manufacturing facilities, as compared to capital expenditures of $140.5
million in 2014. The Company is providing a reconciliation in Table C of
this press release of net cash provided by operating activities to “free
cash flow,” a Non-GAAP financial measure which adjusts net cash provided
by operating activities for capital expenditures and changes in
outstanding checks.
Net sales for the full year of 2015 were $3.8 billion, a decrease of
$147.8 million, or 3.8 percent, as compared to 2014. This decrease was
due largely to the impact of unfavorable foreign currency translation
and the pass through of lower raw material costs in each of our
businesses.
Income from operations for 2015 was $319.8 million, a decrease of $41.1
million, or 11.4 percent, as compared to $360.9 million for 2014, and
operating margin decreased to 8.5 percent from 9.2 percent over the same
periods. The decrease in income from operations was the result of a
decrease in income from operations in the metal and plastic container
businesses, partially offset by an increase in income from operations in
the closures business. Income from operations for 2015 included
rationalization charges of $14.4 million. Income from operations for
2014 included rationalization charges of $14.5 million and a loss from
operations of $3.1 million in Venezuela which ceased operations at the
end of 2014.
Interest and other debt expense before loss on early extinguishment of
debt for 2015 was $66.9 million, a decrease of $7.9 million as compared
to 2014 due primarily to lower weighted average interest rates and the
impact from favorable foreign currency translation. Loss on early
extinguishment of debt of $1.5 million in 2014 was a result of the
refinancing of the senior secured credit facility in January 2014.
The effective tax rate for 2015 was 31.8 percent as compared to 35.9
percent for 2014. The 2015 effective tax rate was favorably impacted
primarily by higher income in more favorable tax jurisdictions and the
ability to fully recognize benefits in the current year period from the
recent legislative extension of certain U.S. tax provisions. The
effective tax rate for 2014 was unfavorably impacted primarily by the
tax effect from the shutdown of the Venezuela manufacturing facility,
partially offset by the favorable impact from the realization of certain
foreign tax credit benefits.
Metal Containers
Net sales of the metal container business were $2.37 billion in 2015, a
decrease of $4.4 million, or 0.2 percent, as compared to 2014. This
decrease was primarily a result of the impact of unfavorable foreign
currency translation and the pass through of lower raw material costs,
partially offset by higher unit volumes. Unit volumes increased
approximately 5 percent due principally to volumes of smaller size cans
associated with the Van Can operations which were acquired late in 2014
and continued growth for pet food products.
Income from operations of the metal container business in 2015 was
$236.4 million, a decrease of $12.3 million as compared to $248.7
million in 2014, and operating margin decreased to 10.0 percent from
10.5 percent over the same periods. The decrease in income from
operations was primarily due to higher manufacturing costs as a result
of logistical challenges from changes in customer demand patterns, a
less favorable mix of products sold and the impact of unfavorable
foreign currency translation, partially offset by higher unit volumes
sold and the impact from an inventory build in anticipation of
optimizing production capacities in 2016.
Closures
Net sales of the closures business were $805.0 million in 2015, a
decrease of $77.9 million, or 8.8 percent, as compared to $882.9 million
in 2014. This decrease was primarily the result of the impact of
unfavorable foreign currency translation, the pass through of lower raw
material costs and the cessation of operations in Venezuela at the end
of 2014, partially offset by an increase in unit volumes of
approximately 2 percent.
Income from operations of the closures business for 2015 increased $16.2
million to $91.8 million as compared to $75.6 million in 2014, and
operating margin increased to 11.4 percent from 8.6 percent over the
same periods. The increase in income from operations was primarily due
to lower rationalization charges, higher unit volumes, better operating
performance largely as a result of the benefits from plant optimization
programs, operational losses in Venezuela in 2014 and the favorable
impact from the lagged pass through of decreases in resin costs as
compared to the unfavorable impact from resin in 2014. These increases
were partially offset by the impact of unfavorable foreign currency
translation and a reduction in inventories in the current year as
compared to an increase in inventories in the prior year.
Rationalization charges were $1.7 million and $12.2 million in 2015 and
2014, respectively.
Plastic Containers
Net sales of the plastic container business were $593.7 million in 2015,
a decrease of $65.5 million, or 9.9 percent, as compared to $659.2
million in 2014. This decrease was principally due to the impact of
unfavorable foreign currency translation, the pass through of lower raw
material costs, lower volumes of approximately 3 percent primarily due
to weaker demand in certain markets and the unfavorable financial impact
from recent longer-term customer contract renewals.
Income from operations of the plastic container business was $7.8
million, a decrease of $43.7 million as compared to $51.5 million in
2014, and operating margin decreased to 1.3 percent from 7.8 percent
over the same periods. The decrease in income from operations was
primarily attributable to the significant incremental costs and
inefficiencies incurred to service customers during the footprint
optimization program, the unfavorable financial impact from recent
longer-term customer contract renewals, higher rationalization charges,
lower volumes, a customer reimbursement for historical project costs in
the prior year, the impact of unfavorable foreign currency translation
and start-up costs associated with the new manufacturing facilities,
partially offset by the favorable impact from the lagged pass through of
decreases in resin costs. Rationalization charges were $12.7 million and
$2.7 million in 2015 and 2014, respectively.
Fourth Quarter
The Company reported net income for the fourth quarter of 2015 of $26.5
million, or $0.44 per diluted share, as compared to net income for the
fourth quarter of 2014 of $23.6 million, or $0.37 per diluted share.
Adjusted net income per diluted share for the fourth quarter of 2015 was
$0.48, after adjustments increasing net income per diluted share by
$0.04. Adjusted net income per diluted share for the fourth quarter of
2014 was $0.58, after adjustments increasing net income per diluted
share by $0.21.
Net sales for the fourth quarter of 2015 decreased $80.6 million, or 8.9
percent, to $829.6 million as compared to $910.2 million for the fourth
quarter of 2014. This decrease was primarily due to the unfavorable
impact of foreign currency translation, the pass through of lower raw
material costs, lower volumes in the metal and plastic container
businesses and the unfavorable financial impact from recent longer-term
customer contract renewals in the plastic container business, partially
offset by an increase in unit volumes in the closures business.
Income from operations for the fourth quarter of 2015 was $52.5 million,
a decrease of $6.6 million as compared to $59.1 million for the fourth
quarter of 2014, and operating margin decreased slightly to 6.3 percent
from 6.5 percent over the same periods. The decrease in income from
operations was primarily due to lower volumes in the metal and plastic
container businesses, significant incremental costs and inefficiencies
incurred to service customers during the footprint optimization program
in the plastic container business, higher manufacturing expenses in the
metal container business largely due to logistical challenges, the
impact of unfavorable foreign currency transactions and translation, new
plant start-up costs associated with the three new manufacturing
facilities and the unfavorable financial impact from recent longer-term
customer contract renewals in the plastic container business. These
decreases were partially offset by lower rationalization charges, higher
unit volumes and better operating performance in the closures business
and the impact from an inventory build in the metal container business
in anticipation of optimizing production capacities in 2016.
Rationalization charges were $3.6 million and $9.5 million in the fourth
quarters of 2015 and 2014, respectively.
Interest and other debt expense for the fourth quarter of 2015 was $16.5
million, a decrease of $1.4 million as compared to 2014 primarily due to
lower weighted average interest rates and the impact from favorable
foreign currency translation.
The effective tax rate for the fourth quarter of 2015 was 26.2 percent
as compared to 42.7 percent for the fourth quarter of 2014. The
effective tax rate for 2015 was favorably impacted primarily by the
ability to fully recognize benefits from the legislative extension of
certain U.S. tax provisions during the quarter and higher income in more
favorable tax jurisdictions. The effective tax rate for the fourth
quarter of 2014 was unfavorably impacted primarily by the tax effect
from the shutdown of the Venezuela manufacturing facility, partially
offset by the favorable impact from the realization of certain foreign
tax credit benefits.
Outlook for 2016
The Company currently estimates that its adjusted net income per diluted
share for the full year 2016 will be in the range of $2.80 to $3.00, as
compared to adjusted net income per diluted share for the full year of
2015 of $2.97. Adjusted net income per diluted share excludes
rationalization charges.
Net sales in the metal container business are expected to decrease in
2016 as compared to 2015 primarily due to the pass through of lower raw
material and other costs, partially offset by a slight increase in unit
volumes as a result of anticipated growth in certain markets. The
Company anticipates a normal fruit and vegetable pack in the U.S. and
Europe which is consistent with 2015. Income from operations in the
metal container business is expected to benefit from more efficient
operations in the latter half of the year once the new manufacturing
facility becomes fully operational, better operating performance in the
acquired Van Can plants and volume growth. These benefits are expected
to be offset by start-up costs related to the new manufacturing
facility, ongoing footprint inefficiencies until production in the new
manufacturing facility is qualified and inflation in wages and certain
other costs. Net sales in the closures business are expected to increase
in 2016 as compared to 2015 primarily as a result of slightly higher
unit volumes. Income from operations in the closures business is
expected to increase in 2016 over record operating income in 2015
primarily as a result of higher unit volumes and increased manufacturing
efficiencies, partially offset by inflation in wages and certain other
costs and the favorable impact in 2015 from the lagged pass through of
lower resin costs that is not expected to recur in 2016. Net sales in
the plastic container business are expected to decrease in 2016 as
compared to 2015 primarily as a result of ongoing efforts to rebalance
the customer portfolio as the business consolidates plants, the pass
through of lower raw material costs, the unfavorable financial impact
from previous long-term customer contract renewals, continued demand
weakness in certain markets and a heightened focus on servicing existing
customers while executing optimization programs in lieu of pursuing new
business opportunities. Income from operations in the plastic container
business is expected to decrease primarily as a result of continued
incremental costs and inefficiencies incurred to service customers
during the footprint optimization program, delays in implementing
certain cost reductions, lower volumes, start-up costs related to the
two new manufacturing facilities and the favorable impact in 2015 from
the lagged pass through of lower resin costs that is not expected to
recur in 2016.
The Company expects interest expense to increase slightly in 2016 due to
higher weighted average interest rates, partially offset by lower
average outstanding borrowings.
The Company expects the effective tax rate for 2016 to be approximately
33.5 percent as compared to 31.8 percent in 2015.
The Company currently estimates that free cash flow in 2016 will be
approximately $175 million as compared to $117.1 million in 2015.
For the first quarter of 2016, net sales are expected to be lower than
the prior year period primarily due to the pass through of lower raw
material and other costs. Income from operations in the first quarter of
2016 is also expected to decrease principally due to the continuation
from the latter half of 2015 of significant incremental costs related to
footprint optimization programs and manufacturing inefficiencies, the
continuation of logistical challenges in the metal container business
and the incurrence of start-up costs related to the three new
manufacturing facilities. Accordingly, the Company is providing an
estimate of adjusted net income per diluted share in the range of $0.35
to $0.45, as compared to adjusted net income per diluted share of $0.54
in the first quarter of 2015. Adjusted net income per diluted share
excludes rationalization charges.
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the
Company’s results for the fourth quarter and full year 2015 at 11:00
a.m. Eastern time on February 3, 2016. The toll free number for those in
the U.S. and Canada is 877-852-6561, and the number for international
callers is 719-325-4898. For those unable to listen to the live call, a
taped rebroadcast will be available through February 17, 2016. To access
the rebroadcast, U.S. and Canadian callers should dial (888) 203-1112,
and international callers should dial (719) 457-0820. The pass code is
420478.
Silgan Holdings is a leading supplier of rigid packaging for
shelf-stable food and other consumer goods products with annual net
sales of approximately $3.8 billion in 2015. Silgan operates 89
manufacturing facilities in North and South America, Europe and Asia.
Silgan is a leading supplier of metal containers in North America and
Europe and a leading worldwide supplier of metal, composite and plastic
closures for food and beverage products. In addition, Silgan is a
leading supplier of plastic containers for shelf-stable food and
personal care products in North America.
Statements included in this press release which are not historical facts
are forward looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995 and
the Securities Exchange Act of 1934, as amended. Such forward looking
statements are made based upon management’s expectations and beliefs
concerning future events impacting the Company and therefore involve a
number of uncertainties and risks, including, but not limited to, those
described in the Company’s Annual Report on Form 10-K for 2014 and other
filings with the Securities and Exchange Commission. Therefore, the
actual results of operations or financial condition of the Company could
differ materially from those expressed or implied in such forward
looking statements.
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
For the quarter and year ended December 31,
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
|
Year Ended
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$829.6
|
|
|
$910.2
|
|
|
$3,764.0
|
|
|
$3,911.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
716.5
|
|
|
787.7
|
|
|
3,209.9
|
|
|
3,312.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
113.1
|
|
|
122.5
|
|
|
554.1
|
|
|
599.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
57.0
|
|
|
53.9
|
|
|
219.9
|
|
|
224.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
3.6
|
|
|
9.5
|
|
|
14.4
|
|
|
14.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
52.5
|
|
|
59.1
|
|
|
319.8
|
|
|
360.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense before loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on early extinguishment of debt
|
|
|
16.5
|
|
|
17.9
|
|
|
66.9
|
|
|
74.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense
|
|
|
16.5
|
|
|
17.9
|
|
|
66.9
|
|
|
76.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
36.0
|
|
|
41.2
|
|
|
252.9
|
|
|
284.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
9.5
|
|
|
17.6
|
|
|
80.5
|
|
|
102.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$ 26.5
|
|
|
$ 23.6
|
|
|
$ 172.4
|
|
|
$ 182.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
|
$0.44
|
|
|
$0.37
|
|
|
$2.83
|
|
|
$2.88
|
|
Diluted net income per share
|
|
|
$0.44
|
|
|
$0.37
|
|
|
$2.81
|
|
|
$2.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
|
$0.16
|
|
|
$0.15
|
|
|
$0.64
|
|
|
$0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (000’s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,425
|
|
|
63,236
|
|
|
61,021
|
|
|
63,426
|
|
Diluted
|
|
|
60,750
|
|
|
63,470
|
|
|
61,306
|
|
|
63,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
For the quarter and year ended December 31,
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
|
Year Ended
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers
|
|
|
|
$
|
507.3
|
|
|
|
$
|
554.9
|
|
|
|
$
|
2,365.3
|
|
|
|
$
|
2,369.7
|
|
|
Closures
|
|
|
|
|
184.0
|
|
|
|
|
195.9
|
|
|
|
|
805.0
|
|
|
|
|
882.9
|
|
|
Plastic containers
|
|
|
|
|
138.3
|
|
|
|
|
159.4
|
|
|
|
|
593.7
|
|
|
|
|
659.2
|
|
|
Consolidated
|
|
|
|
$
|
829.6
|
|
|
|
$
|
910.2
|
|
|
|
$
|
3,764.0
|
|
|
|
$
|
3,911.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers (a)
|
|
|
|
$
|
41.4
|
|
|
|
$
|
45.1
|
|
|
|
$
|
236.4
|
|
|
|
$
|
248.7
|
|
|
Closures (b)
|
|
|
|
|
18.6
|
|
|
|
|
5.0
|
|
|
|
|
91.8
|
|
|
|
|
75.6
|
|
|
Plastic containers (c)
|
|
|
|
|
(3.6
|
)
|
|
|
|
12.5
|
|
|
|
|
7.8
|
|
|
|
|
51.5
|
|
|
Corporate
|
|
|
|
|
(3.9
|
)
|
|
|
|
(3.5
|
)
|
|
|
|
(16.2
|
)
|
|
|
|
(14.9
|
)
|
|
Consolidated
|
|
|
|
$
|
52.5
|
|
|
|
$
|
59.1
|
|
|
|
$
|
319.8
|
|
|
|
$
|
360.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
December 31,
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
99.9
|
|
|
$
|
222.6
|
|
Trade accounts receivable, net
|
|
|
|
|
|
281.0
|
|
|
|
310.7
|
|
Inventories
|
|
|
|
|
|
628.1
|
|
|
|
548.8
|
|
Other current assets
|
|
|
|
|
|
36.1
|
|
|
|
53.3
|
|
Property, plant and equipment, net
|
|
|
|
|
|
1,125.4
|
|
|
|
1,063.6
|
|
Other assets, net
|
|
|
|
|
|
1,022.2
|
|
|
|
1,075.1
|
|
Total assets
|
|
|
|
|
$
|
3,192.7
|
|
|
$
|
3,274.1
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
Current liabilities, excluding debt
|
|
|
|
|
$
|
628.9
|
|
|
$
|
539.2
|
|
Current and long-term debt
|
|
|
|
|
|
1,513.5
|
|
|
|
1,584.1
|
|
Other liabilities
|
|
|
|
|
|
411.1
|
|
|
|
440.8
|
|
Stockholders’ equity
|
|
|
|
|
|
639.2
|
|
|
|
710.0
|
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
3,192.7
|
|
|
$
|
3,274.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes a rationalization credit of $0.4 million for the fourth
quarter and year ended December 31, 2014.
|
|
|
|
|
(b)
|
|
Includes rationalization charges of $0.3 million and $9.5 million
for the fourth quarters of 2015 and 2014, respectively, and $1.7
million and $12.2 million for the years ended December 31, 2015 and
2014, respectively. Includes losses from operations in Venezuela of
$0.5 million and $3.1 million for the fourth quarter and year ended
December 31, 2014, respectively.
|
|
|
|
|
(c)
|
|
Includes rationalization charges of $3.3 million and $0.4 million
for the fourth quarters of 2015 and 2014, respectively, and $12.7
million and $2.7 million for the years ended December 31, 2015 and
2014, respectively.
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the year ended December 31,
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
172.4
|
|
|
|
$
|
182.4
|
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
146.3
|
|
|
|
|
152.3
|
|
|
Rationalization charges
|
|
|
|
14.4
|
|
|
|
|
14.5
|
|
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
|
1.5
|
|
|
Other
|
|
|
|
(13.6
|
)
|
|
|
|
35.5
|
|
|
Other changes that provided (used) cash, net
|
|
|
|
|
|
|
|
of effects from acquisitions:
|
|
|
|
|
|
|
|
Trade accounts receivable, net
|
|
|
|
12.3
|
|
|
|
|
3.7
|
|
|
Inventories
|
|
|
|
(97.6
|
)
|
|
|
|
(54.0
|
)
|
|
Trade accounts payable and other changes, net
|
|
|
|
101.2
|
|
|
|
|
9.1
|
|
|
Net cash provided by operating activities
|
|
|
|
335.4
|
|
|
|
|
345.0
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|
|
Purchases of businesses, net of cash acquired
|
|
|
|
(0.7
|
)
|
|
|
|
(17.7
|
)
|
|
Capital expenditures
|
|
|
|
(237.3
|
)
|
|
|
|
(140.5
|
)
|
|
Proceeds from asset sales
|
|
|
|
0.9
|
|
|
|
|
1.3
|
|
|
Net cash used in investing activities
|
|
|
|
(237.1
|
)
|
|
|
|
(156.9
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
|
(39.7
|
)
|
|
|
|
(38.6
|
)
|
|
Changes in outstanding checks - principally vendors
|
|
|
|
19.0
|
|
|
|
|
(3.7
|
)
|
|
Shares repurchased under authorized repurchase program
|
|
|
|
(170.1
|
)
|
|
|
|
(24.7
|
)
|
|
Net borrowings and other financing activities
|
|
|
|
(30.2
|
)
|
|
|
|
(59.0
|
)
|
|
Net cash used in financing activities
|
|
|
|
(221.0
|
)
|
|
|
|
(126.0
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
Net (decrease) increase
|
|
|
|
(122.7
|
)
|
|
|
|
62.1
|
|
|
Balance at beginning of year
|
|
|
|
222.6
|
|
|
|
|
160.5
|
|
|
Balance at end of year
|
|
|
$
|
99.9
|
|
|
|
$
|
222.6
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net
|
|
|
$
|
64.0
|
|
|
|
$
|
69.7
|
|
|
Income taxes paid, net of refunds
|
|
|
|
49.7
|
|
|
|
|
66.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1)
(UNAUDITED)
For the quarter and year ended December 31,
|
|
|
|
|
|
|
|
|
|
Table A
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
|
Year Ended
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share as reported
|
|
|
$0.44
|
|
|
$0.37
|
|
|
$2.81
|
|
|
$2.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
0.04
|
|
|
0.21
|
|
|
0.16
|
|
|
0.26
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.02
|
|
Net loss from operations in Venezuela
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.03
|
|
Adjusted net income per diluted share
|
|
|
$0.48
|
|
|
$0.58
|
|
|
$2.97
|
|
|
$3.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1)
(UNAUDITED)
For the quarter and year ended,
|
|
|
|
Table B
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
Year Ended
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
Estimated
|
|
|
Actual
|
|
|
Estimated
|
|
|
Actual
|
|
|
|
|
Low
|
|
|
High
|
|
|
|
|
|
Low
|
|
|
High
|
|
|
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share as estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for 2016 and as reported for 2015
|
|
|
$0.29
|
|
|
$0.39
|
|
|
$0.53
|
|
|
$2.70
|
|
|
$2.90
|
|
|
$2.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
0.06
|
|
|
0.06
|
|
|
0.01
|
|
|
0.10
|
|
|
0.10
|
|
|
0.16
|
|
Costs attributable to announced acquisitions (2)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Adjusted net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as estimated for 2016 and presented for 2015
|
|
|
$0.35
|
|
|
$0.45
|
|
|
$0.54
|
|
|
$2.80
|
|
|
$3.00
|
|
|
$2.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
RECONCILIATION OF FREE CASH FLOW (3)
(UNAUDITED)
For the year ended December 31,
(Dollars in millions, except per share data)
|
|
|
|
Table C
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$335.4
|
|
|
|
$345.0
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(237.3
|
)
|
|
|
(140.5
|
)
|
|
Changes in outstanding checks
|
|
|
19.0
|
|
|
|
(3.7
|
)
|
|
Free cash flow
|
|
|
$117.1
|
|
|
|
$200.8
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities per diluted share
|
|
|
$5.47
|
|
|
|
$5.41
|
|
|
|
|
|
|
|
|
|
|
Free cash flow per diluted share
|
|
|
$1.91
|
|
|
|
$3.15
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares (000’s)
|
|
|
61,306
|
|
|
|
63,745
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The Company has presented adjusted net income per diluted share for
the periods covered by this press release, which measure is a
Non-GAAP financial measure. The Company’s management believes it is
useful to exclude rationalization charges, costs attributable to
announced acquisitions, the loss on early extinguishment of debt and
net results from operations in Venezuela from its net income per
diluted share as calculated under U.S. generally accepted accounting
principles because such Non-GAAP financial measure allows for a more
appropriate evaluation of its operating results. While
rationalization costs are incurred on a regular basis, management
views these costs more as an investment to generate savings rather
than period costs. Acquisition costs attributable to announced
acquisitions consist of third party fees and expenses that are
viewed by management as part of the acquisition and not indicative
of the on-going cost structure of the Company. Due to the political
environment in Venezuela and an increasingly restrictive monetary
policy, the operations in Venezuela were unable to import raw
materials on a regular basis. Therefore, management does not view
the net results from operations in Venezuela to be meaningful or
indicative. Such Non-GAAP financial measure is not in accordance
with U.S. generally accepted accounting principles and should not be
considered in isolation but should be read in conjunction with the
unaudited condensed consolidated statements of income and the other
information presented herein. Additionally, such Non-GAAP financial
measure should not be considered a substitute for net income per
diluted share as calculated under U.S. generally accepted accounting
principles and may not be comparable to similarly titled measures of
other companies.
|
|
|
|
|
|
(2)
|
|
Costs attributable to announced acquisitions have not been estimated
for future periods.
|
|
|
|
|
|
(3)
|
|
The Company has presented free cash flow in this press release,
which is a Non-GAAP financial measure. The Company’s management
believes that free cash flow is important to support its stated
business strategy of investing in internal growth and acquisitions.
Free cash flow is defined as net cash provided by operating
activities adjusted for changes in outstanding checks and reduced by
capital expenditures. At times, there may be other unusual cash
items that will be excluded from free cash flow. Net cash provided
by operating activities is the most comparable financial measure
under U.S. generally accepted accounting principles to free cash
flow, and it should not be inferred that the entire free cash flow
amount is available for discretionary expenditures. Such Non-GAAP
financial measure is not in accordance with U.S. generally accepted
accounting principles and should not be considered in isolation but
should be read in conjunction with the unaudited condensed
consolidated statements of cash flows and the other information
presented herein. Additionally, such Non-GAAP financial measure
should not be considered a substitute for net cash provided by
operating activities as calculated under U.S. generally accepted
accounting principles and may not be comparable to similarly titled
measures of other companies.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160202006533/en/
Source: Silgan Holdings Inc.
Silgan Holdings Inc.
Robert B. Lewis, 203-406-3160