Third Quarter 2017 Highlights
-
Net income per share increased 14 percent to $0.65
-
Adjusted net income per share increased 8.2 percent to $0.66
-
Integration of Dispensing Systems continues successfully
STAMFORD, Conn.--(BUSINESS WIRE)--Oct. 25, 2017--
Silgan Holdings Inc. (Nasdaq:SLGN), a leading supplier of rigid
packaging for consumer goods products, today reported third quarter 2017
net income of $72.4 million, or $0.65 per diluted share, as compared to
third quarter 2016 net income of $69.8 million, or $0.57 per diluted
share.
“We reported adjusted net income per diluted share of $0.66 for the
third quarter of 2017, an increase of 8 percent over the prior year
period,” said Tony Allott, President and CEO. “We continue to be very
pleased with the results of the recently acquired Dispensing Systems
operations and its progress toward achieving the expected synergies. Our
plastic container business continues to benefit from our footprint
optimization program and to deliver results in line with expectations,”
continued Mr. Allott. “Our metal container business experienced volume
declines as compared to the prior year primarily as a result of lower
pack volumes which were unfavorably impacted by inclement weather in the
western U.S. growing regions and lower soup volumes. Our closures
business was negatively impacted by cooler weather conditions throughout
the summer which resulted in lower single-serve beverage volumes as
compared to record volumes in the prior year period. Additionally, we
were negatively impacted by hurricanes in the quarter as each of our
businesses experienced temporary plant shutdowns and logistical
disruptions. Based upon our performance to date, we are maintaining our
guidance and narrowing the range for our full year 2017 earnings
estimate of adjusted net income per diluted share to $1.62 to $1.67,”
concluded Mr. Allott.
Adjusted net income per diluted share was $0.66 for the third quarter of
2017, after adjustments increasing net income per diluted share by
$0.01. Adjusted net income per diluted share was $0.61 for the third
quarter of 2016, after adjustments increasing net income per diluted
share by $0.04. A reconciliation of net income per diluted share to
“adjusted net income per diluted share,” a Non-GAAP financial measure
used by the Company that adjusts net income per diluted share for
certain items, can be found in Tables A and B at the back of this press
release.
All per share amounts for prior periods have been adjusted for the
two-for-one stock split that occurred on May 26, 2017.
Net sales for the third quarter of 2017 were $1.27 billion, an increase
of $127.3 million, or 11.2 percent, as compared to $1.14 billion in
2016. This increase was the result of higher net sales in the closures
business due to the acquisition of the Dispensing Systems operations in
April 2017 as well as in the plastic container business, partially
offset by lower net sales in the metal container business.
Income from operations for the third quarter of 2017 was $138.6 million,
an increase of $16.2 million, or 13.2 percent, as compared to $122.4
million for the third quarter of 2016, and operating margin increased to
10.9 percent from 10.7 percent for the same periods. The increase in
income from operations was the result of higher income from operations
in the closures business due to the benefit from the acquisition of
Dispensing Systems as well as in the plastic container business,
partially offset by lower income from operations in the metal container
business. Rationalization charges were $0.6 million and $7.8 million in
the third quarters of 2017 and 2016, respectively.
Interest and other debt expense for the third quarter of 2017 was $30.6
million, an increase of $13.3 million as compared to the third quarter
of 2016. This increase was primarily due to higher average outstanding
borrowings primarily as a result of additional borrowings for the
acquisition of Dispensing Systems in April 2017 and higher weighted
average interest rates, including the impact from increasing long-term
fixed rate debt through the issuance in February 2017 of the 4 3/4%
senior notes due 2025 and the 3 1/4% senior notes due 2025.
Metal Containers
Net sales of the metal container business were $772.4 million for the
third quarter of 2017, a decrease of $25.0 million, or 3.1 percent, as
compared to $797.4 million in 2016. This decrease was primarily the
result of lower unit volumes of approximately five percent and a less
favorable mix of products sold, partially offset by the pass through of
higher raw material costs and the impact of favorable foreign currency
translation. The decrease in unit volumes was primarily due to a less
favorable fruit and tomato pack as a result of poor weather conditions
on the west coast of the United States and certain customer market
activities that resulted in lower soup volumes in the quarter.
Income from operations of the metal container business in the third
quarter of 2017 decreased $5.8 million to $92.2 million as compared to
$98.0 million in 2016, and operating margin decreased to 11.9 percent
from 12.3 percent over the same periods. The decrease in income from
operations was primarily attributable to lower unit volumes, a less
favorable mix of products sold, the unfavorable impact from the
contractual pass through to customers of indexed deflation, higher
depreciation expense and foreign currency transaction losses in the
current year quarter. These decreases were partially offset by lower
rationalization charges, which were $0.4 million and $4.3 million in the
third quarters of 2017 and 2016, respectively.
Closures
Net sales of the closures business were $357.3 million in the third
quarter of 2017, an increase of $145.4 million, or 68.6 percent, as
compared to $211.9 million in the third quarter of 2016. This increase
was primarily the result of the inclusion of the recently acquired
Dispensing Systems operations, the pass through of higher raw material
costs and the impact of favorable foreign currency translation,
partially offset by lower unit volumes of approximately seven percent in
the legacy closures operations principally as a result of a decline in
single-serve beverages due to cooler weather conditions in major markets
served as compared to record volumes in the third quarter of 2016.
Income from operations of the closures business for the third quarter of
2017 increased $16.9 million to $45.3 million as compared to $28.4
million in 2016, while operating margin decreased to 12.7 percent from
13.4 percent over the same periods. The increase in income from
operations was primarily due to the acquisition of Dispensing Systems,
partially offset by lower unit volumes in the legacy closures operations.
Plastic Containers
Net sales of the plastic container business were $137.2 million in the
third quarter of 2017, an increase of $6.9 million, or 5.3 percent, as
compared to $130.3 million in the third quarter of 2016. This increase
was principally due to the pass through of higher raw material costs,
higher volumes of approximately three percent and the impact of
favorable foreign currency translation.
Income from operations of the plastic container business for the third
quarter of 2017 was $6.5 million, an increase of $5.7 million as
compared to $0.8 million in 2016, and operating margin increased to 4.7
percent from 0.6 percent over the same periods. The increase in income
from operations was primarily attributable to lower manufacturing costs,
lower rationalization charges and higher volumes, partially offset by
the unfavorable impact from the lagged pass through to customers of
higher resin costs and higher depreciation expense. Rationalization
charges were $0.1 million and $3.5 million in the third quarters of 2017
and 2016, respectively.
Nine Months
Net income for the first nine months of 2017 was $123.5 million, or
$1.11 per diluted share, as compared to net income for the first nine
months of 2016 of $129.7 million, or $1.07 per diluted share. Adjusted
net income per diluted share for the first nine months of 2017 was $1.32
versus $1.14 in the prior year period, after adjustments increasing net
income per diluted share by $0.21 for the first nine months of 2017 and
adjustments increasing net income per diluted share by $0.07 for the
first nine months of 2016.
Net sales for the first nine months of 2017 increased $287.1 million, or
10.2 percent, to $3.09 billion as compared to $2.81 billion for the
first nine months of 2016. This increase was primarily a result of the
acquisition of Dispensing Systems, the pass through of higher raw
material costs across all businesses, higher volumes in the plastic
container business and the impact of favorable foreign currency
translation, partially offset by lower unit volumes in the metal
container business and legacy closures operations and a less favorable
mix of products sold in the plastic container business.
Income from operations for the first nine months of 2017 was $270.6
million, an increase of $23.1 million, or 9.3 percent, from the same
period in 2016, while operating margin decreased slightly to 8.7 percent
from 8.8 percent for the same periods. The increase in income from
operations was a result of higher income from operations in each of the
businesses. These increases were primarily due to the acquisition of
Dispensing Systems, lower manufacturing costs in each of the businesses,
lower rationalization charges and higher volumes in the plastic
container business. These increases were partially offset by acquisition
related costs of $23.8 million, lower unit volumes in the metal
container business and legacy closures operations, the unfavorable
impact in the metal container business related to a $3.0 million charge
for the resolution of a past non-commercial legal dispute and the
contractual pass through to customers of indexed deflation, higher
depreciation expense, the unfavorable impact from the lagged pass
through to customers of higher resin costs in the plastic container
business and the unfavorable impact from foreign currency transaction
losses in the current year period. Income from operations for the first
nine months of 2017 included the unfavorable impact from the write-up of
inventory for purchase accounting related to Dispensing Systems.
Rationalization charges were $4.5 million and $13.9 million in the first
nine months of 2017 and 2016, respectively.
Interest and other debt expense before loss on early extinguishment of
debt for the first nine months of 2017 was $80.2 million, an increase of
$29.5 million as compared to the same period in 2016. This increase was
primarily due to higher average outstanding borrowings primarily as a
result of additional borrowings for the acquisition of Dispensing
Systems in April 2017 and higher weighted average interest rates,
including the impact from increasing long-term fixed rate debt through
the issuance in February 2017 of the 4 3/4% senior notes due 2025 and
the 3 1/4% senior notes due 2025. Loss on early extinguishment of debt
of $7.1 million in 2017 was a result of the prepayment of outstanding
U.S. term loans and Euro term loans under the previous senior secured
credit facility in conjunction with the issuance of the new senior notes
and the partial redemption of the 5% senior notes due 2020 in April 2017.
The effective tax rate for the first nine months of 2017 was 32.6
percent as compared to 34.1 percent for the first nine months of 2016.
The effective tax rate in 2016 was unfavorably impacted largely by the
cumulative adjustment of a change in tax law in a certain foreign
jurisdiction.
Outlook for 2017
The Company narrowed its estimate of adjusted net income per diluted
share for the full year of 2017, which excludes transaction related
costs attributed to announced acquisitions, rationalization charges and
loss from early extinguishment of debt, to a range of $1.62 to $1.67
from a range of $1.60 to $1.70. This estimate compares to adjusted net
income per diluted share for the full year of 2016 of $1.38.
The Company is providing an estimate of adjusted net income per diluted
share for the fourth quarter of 2017, which excludes transaction related
costs attributed to announced acquisitions and rationalization charges,
in the range of $0.30 to $0.35. This estimate compares to adjusted net
income per diluted share of $0.24 in the fourth quarter of 2016.
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the
Company’s results for the third quarter of 2017 at 11:00 a.m. eastern
time on October 25, 2017. The toll free number for those in the U.S. and
Canada is (888) 713-3592, and the number for international callers is
(719) 325-2204. For those unable to listen to the live call, a taped
rebroadcast will be available through November 8, 2017. To access the
rebroadcast, U.S. and Canadian callers should dial (888) 203-1112, and
international callers should dial (719) 457-0820. The pass code is
8205546.
Silgan is a leading supplier of rigid packaging for consumer goods
products with annual net sales, on a pro forma basis to include the
Dispensing Systems operations which was acquired on April 6, 2017, of
approximately $4.2 billion in 2016. Silgan operates 100 manufacturing
facilities in North and South America, Europe and Asia. The Company is a
leading supplier of metal containers in North America and Europe for
food and general line products. The Company is also a leading worldwide
supplier of metal and plastic closures and dispensing systems for food,
beverage, health care, garden, home and beauty products. In addition,
the Company is a leading supplier of plastic containers for shelf-stable
food and personal care products in North America.
Statements included in this press release which are not historical facts
are forward looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995 and
the Securities Exchange Act of 1934, as amended. Such forward looking
statements are made based upon management’s expectations and beliefs
concerning future events impacting the Company and therefore involve a
number of uncertainties and risks, including, but not limited to, those
described in the Company’s Annual Report on Form 10-K for 2016 and other
filings with the Securities and Exchange Commission. Therefore, the
actual results of operations or financial condition of the Company could
differ materially from those expressed or implied in such forward
looking statements.
|
|
|
SILGAN HOLDINGS INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
For the quarter and nine months ended September 30,
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
Third Quarter
|
|
|
Nine Months
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$1,266.9
|
|
|
$1,139.6
|
|
|
$3,094.1
|
|
|
$2,807.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,054.3
|
|
|
957.7
|
|
|
2,591.8
|
|
|
2,383.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
212.6
|
|
|
181.9
|
|
|
502.3
|
|
|
423.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
73.4
|
|
|
51.7
|
|
|
227.2
|
|
|
162.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
0.6
|
|
|
7.8
|
|
|
4.5
|
|
|
13.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
138.6
|
|
|
122.4
|
|
|
270.6
|
|
|
247.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense before loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on early extinguishment of debt
|
|
|
30.6
|
|
|
17.3
|
|
|
80.2
|
|
|
50.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
7.1
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense
|
|
|
30.6
|
|
|
17.3
|
|
|
87.3
|
|
|
50.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
108.0
|
|
|
105.1
|
|
|
183.3
|
|
|
196.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
35.6
|
|
|
35.3
|
|
|
59.8
|
|
|
67.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$ 72.4
|
|
|
$ 69.8
|
|
|
$ 123.5
|
|
|
$ 129.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
|
$0.66
|
|
|
$0.58
|
|
|
$1.12
|
|
|
$1.07
|
|
Diluted net income per share
|
|
|
$0.65
|
|
|
$0.57
|
|
|
$1.11
|
|
|
$1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share (1) |
|
|
$0.09
|
|
|
$0.09
|
|
|
$0.27
|
|
|
$0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (000’s): (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
110,391
|
|
|
120,891
|
|
|
110,327
|
|
|
120,934
|
|
Diluted
|
|
|
111,427
|
|
|
121,658
|
|
|
111,323
|
|
|
121,675
|
|
(1)
|
|
Per share and share amounts have been adjusted for the two-for-one
stock split that occurred on May 26, 2017.
|
|
|
|
SILGAN HOLDINGS INC.
|
|
CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
|
|
For the quarter and nine months ended September 30,
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
|
Nine Months
|
|
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
2017
|
|
|
|
2016
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers
|
|
|
|
$ 772.4
|
|
|
|
$ 797.4
|
|
|
|
$1,768.3
|
|
|
|
$1,780.4
|
|
Closures
|
|
|
|
357.3
|
|
|
|
211.9
|
|
|
|
904.1
|
|
|
|
614.6
|
|
Plastic containers
|
|
|
|
137.2
|
|
|
|
130.3
|
|
|
|
421.7
|
|
|
|
412.0
|
|
Consolidated
|
|
|
|
$1,266.9
|
|
|
|
$1,139.6
|
|
|
|
$3,094.1
|
|
|
|
$2,807.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers (a)
|
|
|
|
$ 92.2
|
|
|
|
$ 98.0
|
|
|
|
$ 185.5
|
|
|
|
$ 181.5
|
|
Closures (b)
|
|
|
|
45.3
|
|
|
|
28.4
|
|
|
|
103.0
|
|
|
|
78.2
|
|
Plastic containers (c)
|
|
|
|
6.5
|
|
|
|
0.8
|
|
|
|
20.0
|
|
|
|
1.9
|
|
Corporate (d)
|
|
|
|
(5.4)
|
|
|
|
(4.8)
|
|
|
|
(37.9)
|
|
|
|
(14.1)
|
|
Consolidated
|
|
|
|
$ 138.6
|
|
|
|
$ 122.4
|
|
|
|
$ 270.6
|
|
|
|
$ 247.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
Sept. 30,
|
|
|
|
Sept. 30,
|
|
|
|
Dec. 31,
|
|
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
2016
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$ 199.2
|
|
|
|
$ 93.6
|
|
|
|
$ 24.7
|
|
Trade accounts receivable, net
|
|
|
|
702.3
|
|
|
|
515.6
|
|
|
|
288.2
|
|
Inventories
|
|
|
|
704.4
|
|
|
|
638.1
|
|
|
|
603.0
|
|
Other current assets
|
|
|
|
62.5
|
|
|
|
51.1
|
|
|
|
46.3
|
|
Property, plant and equipment, net
|
|
|
|
1,472.3
|
|
|
|
1,171.2
|
|
|
|
1,157.0
|
|
Other assets, net
|
|
|
|
1,880.4
|
|
|
|
1,031.9
|
|
|
|
1,030.2
|
|
Total assets
|
|
|
|
$5,021.1
|
|
|
|
$3,501.5
|
|
|
|
$3,149.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities, excluding debt
|
|
|
|
$ 678.9
|
|
|
|
$ 512.1
|
|
|
|
$ 644.7
|
|
Current and long-term debt
|
|
|
|
3,106.2
|
|
|
|
1,818.4
|
|
|
|
1,561.6
|
|
Other liabilities
|
|
|
|
612.9
|
|
|
|
419.3
|
|
|
|
473.7
|
|
Stockholders’ equity
|
|
|
|
623.1
|
|
|
|
751.7
|
|
|
|
469.4
|
|
Total liabilities and stockholders’ equity
|
|
|
|
$5,021.1
|
|
|
|
$3,501.5
|
|
|
|
$3,149.4
|
|
(a)
|
|
Includes rationalization charges of $0.4 million and $4.3 million
for the three months ended September 30, 2017 and 2016,
respectively, and $3.3 million and $8.3 million for the nine months
ended September 30, 2017 and 2016, respectively. Includes a $3.0
million charge for the nine months ended September 30, 2017 related
to the resolution of a past non-commercial legal dispute.
|
|
(b)
|
|
Includes rationalization charges of $0.1 million for the three
months ended September 30, 2017 and $0.5 million for each of the
nine months ended September 30, 2017 and 2016.
|
|
(c)
|
|
Includes rationalization charges of $0.1 million and $3.5 million
for the three months ended September 30, 2017 and 2016,
respectively, and $0.7 million and $5.1 million for the nine months
ended September 30, 2017 and 2016, respectively.
|
|
(d)
|
|
Includes costs attributed to announced acquisitions of $0.8 million
and $23.8 million for the three and nine months ended September 30,
2017, respectively.
|
|
|
|
SILGAN HOLDINGS INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(UNAUDITED)
|
|
For the nine months ended September 30,
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
2017
|
|
|
|
2016
|
|
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$ 123.5
|
|
|
|
$ 129.7
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
129.7
|
|
|
|
110.3
|
|
Rationalization charges
|
|
|
|
4.5
|
|
|
|
13.9
|
|
Loss on early extinguishment of debt
|
|
|
|
7.1
|
|
|
|
-
|
|
Other changes that provided (used) cash, net of
|
|
|
|
|
|
|
|
|
|
effects from acquisition:
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable, net
|
|
|
|
(285.9)
|
|
|
|
(231.7)
|
|
Inventories
|
|
|
|
(2.9)
|
|
|
|
(6.5)
|
|
Trade accounts payable and other changes, net
|
|
|
|
19.6
|
|
|
|
(27.2)
|
|
Net cash used in operating activities
|
|
|
|
(4.4)
|
|
|
|
(11.5)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of business, net of cash acquired
|
|
|
|
(1,028.7)
|
|
|
|
-
|
|
Capital expenditures
|
|
|
|
(124.2)
|
|
|
|
(151.5)
|
|
Proceeds from asset sales
|
|
|
|
0.5
|
|
|
|
8.9
|
|
Net cash used in investing activities
|
|
|
|
(1,152.4)
|
|
|
|
(142.6)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
|
(30.4)
|
|
|
|
(31.3)
|
|
Changes in outstanding checks – principally vendors
|
|
|
|
(78.9)
|
|
|
|
(101.8)
|
|
Net borrowings and other financing activities
|
|
|
|
1,440.6
|
|
|
|
280.9
|
|
Net cash provided by financing activities
|
|
|
|
1,331.3
|
|
|
|
147.8
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
Net increase (decrease)
|
|
|
|
174.5
|
|
|
|
(6.3)
|
|
Balance at beginning of year
|
|
|
|
24.7
|
|
|
|
99.9
|
|
Balance at end of period
|
|
|
|
$ 199.2
|
|
|
|
$ 93.6
|
|
|
|
SILGAN HOLDINGS INC.
|
|
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE
(1)(2)
|
|
(UNAUDITED)
|
|
For the quarter and nine months ended September 30,
|
|
|
|
Table A
|
|
|
|
|
|
|
Third Quarter
|
|
|
|
Nine Months
|
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share as reported
|
|
|
$0.65
|
|
|
|
$0.57
|
|
|
|
$1.11
|
|
|
|
$1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
-
|
|
|
|
0.04
|
|
|
|
0.03
|
|
|
|
0.07
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
0.04
|
|
|
|
-
|
|
Costs attributed to announced acquisitions
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.14
|
|
|
|
-
|
|
Adjusted net income per diluted share
|
|
|
$0.66
|
|
|
|
$0.61
|
|
|
|
$1.32
|
|
|
|
$1.14
|
|
|
|
SILGAN HOLDINGS INC.
|
|
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE
(1)(2)
|
|
(UNAUDITED)
|
|
For the quarter and year ended,
|
|
|
|
Table B
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
Estimated
|
|
|
|
Actual
|
|
|
|
|
Estimated
|
|
|
|
Actual
|
|
|
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
|
2017
|
|
|
|
2017
|
|
|
|
2016
|
|
Net income per diluted share as estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for 2017 and as reported for 2016
|
|
|
|
|
$0.30
|
|
|
|
$0.35
|
|
|
|
$0.20
|
|
|
|
|
$1.41
|
|
|
|
$1.46
|
|
|
|
$1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.10
|
|
Loss on early extinguishment of debt
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
-
|
|
Costs attributed to announced acquisitions
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
|
0.14
|
|
|
|
0.14
|
|
|
|
0.01
|
|
Adjusted net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as estimated for 2017 and presented for 2016
|
|
|
|
|
$0.30
|
|
|
|
$0.35
|
|
|
|
$0.24
|
|
|
|
|
$1.62
|
|
|
|
$1.67
|
|
|
|
$1.38
|
|
(1)
|
|
The Company has presented adjusted net income per diluted share for
the periods covered by this press release, which measure is a
Non-GAAP financial measure. The Company’s management believes it is
useful to exclude rationalization charges, costs attributed to
announced acquisitions and the loss on early extinguishment of debt
from its net income per diluted share as calculated under U.S.
generally accepted accounting principles because such Non-GAAP
financial measure allows for a more appropriate evaluation of its
operating results. While rationalization costs are incurred on a
regular basis, management views these costs more as an investment to
generate savings rather than period costs. Costs attributed to
announced acquisitions consist of third party fees and expenses that
are viewed by management as part of the acquisition and not
indicative of the ongoing cost structure of the Company. Such
Non-GAAP financial measure is not in accordance with U.S. generally
accepted accounting principles and should not be considered in
isolation but should be read in conjunction with the unaudited
condensed consolidated statements of income and the other
information presented herein. Additionally, such Non-GAAP financial
measure should not be considered a substitute for net income per
diluted share as calculated under U.S. generally accepted accounting
principles and may not be comparable to similarly titled measures of
other companies.
|
|
|
|
|
|
(2)
|
|
Per share amounts have been adjusted for the two-for-one stock split
that occurred on May 26, 2017.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171025005238/en/
Source: Silgan Holdings Inc.
Silgan Holdings Inc.
Robert B. Lewis, 203-406-3160